Create Business Plan → Explore Other Products
Spices, Masalas & Podis

Idli karam / gunpowder

TECH-NFIC-022
Record type
Phase-I SKU
Product category
Spices, Masalas & Podis
Popularity
High Demand
Machinery available at NFIC
Complete Fit
Investment band
INV-02
Priority phase
Phase 1

1. Raw materials / commodities

COM-NFIC-013
Red chilli + pulses/spices
Validated
Spices, Masalas & Podis

Main input: Ready-roasted gram, dry chilli and seasonings

Cost assumptions
  • Input-price assumption: ₹100/kg
  • Model batch: 30 kg
  • Selected input share: 85%
  • Raw material used in one batch: 25.5 kg
  • Recovery assumption: 95%
  • Finished product from one batch: 24.225 kg

Availability: Local natural-farming supply is yet to be confirmed.

2. NFIC machines required

3. How the product is made

1
Process
Roast pulse/spices
Validated

Input: Ready-roasted gram, dry chilli and seasonings

Output: Intermediate for next step

Machine: Double Drum Roaster Electric (NFIC-KUP-U03-03)

Parameters: Pilot product-specific roast time/temperature; cool fully before grinding/packing.

Quality / yield check: Record batch observation and reject non-conforming material/output.

2
Process
cool
Validated

Input: Output of previous step / approved raw material

Output: Intermediate for next step

Parameters: Follow validated hygienic SOP; use food-grade contact surfaces; control batch traceability.

Quality / yield check: Record batch observation and reject non-conforming material/output.

3
Process
grind
Validated

Input: Output of previous step / approved raw material

Output: Intermediate for next step

Machine: Single Head Pulveriser 7.5 HP — Masala with Starter (NFIC-KUP-U03-01)

Parameters: Control fineness/mesh and product temperature; clean line to prevent cross-contact.

Quality / yield check: Record batch observation and reject non-conforming material/output.

4
Process
blend
Validated

Input: Output of previous step / approved raw material

Output: Intermediate for next step

Machine: Ribbon Blender for Powder Mixing (NFIC-KUP-U03-04)

Parameters: Use standardized formulation ratio and documented batch weights; blend to uniformity.

Quality / yield check: Record batch observation and reject non-conforming material/output.

5
Process
sieve
Validated

Input: Output of previous step / approved raw material

Output: Intermediate for next step

Machine: Vibro Shifter (NFIC-KUP-U03-05)

Parameters: Follow validated hygienic SOP; use food-grade contact surfaces; control batch traceability.

Quality / yield check: Record batch observation and reject non-conforming material/output.

6
Process
fill
Validated

Input: Output of previous step / approved raw material

Output: Intermediate for next step

Machine: Horizontal (Vertical) Semi Augur Filler (50 gm to 500 gm) (NFIC-KUP-U03-06)

Parameters: Verify net quantity, seal integrity, coding, food-contact packaging and traceability.

Quality / yield check: Record batch observation and reject non-conforming material/output.

7
Process
seal
Validated

Input: Output of previous step / approved raw material

Output: Idli karam / gunpowder

Machine: Vertical Band Sealer SS FRB 770 (NFIC-KUP-U03-09)

Parameters: Verify net quantity, seal integrity, coding, food-contact packaging and traceability.

Quality / yield check: Recipe should avoid wet ingredients to preserve shelf stability. Financial batch recovery assumption 0.950 kg/kg of total costing input. Final whole saleable packs are rounded down; unfilled residue is not sold in this model.

4. Financials and Unit economics

Planning estimate

Source assumption
₹30/100 g local direct-sale estimate. Survey ₹200/kg bulk powder is a comparator, not a like-for-like small-pack receipt. Pulse-heavy costing basket; not a specified production formulation. Final costing uses food-grade prepared-input purchase allowances; raw prices are not reused for finished flour. Output basis revised by owner on 22-Oct-2026: model batch × selected input share × recovery; whole saleable packs rounded down.
Pack size
100 g pouch
Selling price
₹30.00
per pouch
Variable cost to make one pouch
₹25.52
Money left per pouch
₹4.48
Before shared/fixed costs
Minimum production to cover costs
3 batches/month
Whole batches required
At 6 batches/month
₹3,136 profit/month
Money required to start
₹52,424

1. What will I produce and sell?

Raw material used in one batch (kg)
25.50
Finished product from one batch (kg)
24.22
Pouches produced from one batch
242 pouches
Selling price per pouch
₹30.00
Planned production
6 batches/month
Pouches available for sale/month
1,452 pouches

Assumption: All saleable production is sold at the indicated selling price.

2. How much does one batch cost?

Variable costs — these increase when you produce more

Main raw material
₹2,550.00
Other ingredients
₹1,200.00
Packaging material
₹774.40
Production/helper labour
₹150.00
Transport / logistics
₹63.17
Other production costs
₹75.00
NFIC usage and utilities
₹1,363.00
Total variable cost per batch
₹6,175.57
Sales from one batch
₹7,260.00
242 pouches × ₹30.00
Variable cost of one batch
₹6,175.57
Money left from one batch
₹1,084.43
Before finance and business overhead.
Money left per pouch
₹4.48
Before finance and business overhead.

3. NFIC Facility Cost

Usage charges scale with the batches produced

NFIC use and utilities
₹8,178/month
Reference allowances: NFIC usage and listed utilities from the master. Confirm operator charges and tariff inclusions with NFIC.

Check tariff inclusions before adding electricity or operator time. Extra entrepreneur/helper labour is shown separately.

4. Will I make a profit?

Income statement per active production month
Sales income including any by-product receipts
₹43,560
Main raw material
₹15,300
Other ingredients
₹7,200
Packaging
₹4,646
Production/helper labour
₹900
Transport / logistics
₹379
Other variable costs
₹450
NFIC usage cost at planned production
₹8,178
Total variable costs
₹37,053
Money left after variable costs
₹6,507
Business overhead
₹3,000
Illustrative finance allowance
₹371
Estimated monthly profit
₹3,136
At 6 batches per month, estimated profit is ₹3,136 per month.

5. How many batches do I need to sell?

Below break-even
2 batches
Sales: ₹14,520
Loss: ₹955
BREAK-EVEN
3 batches
Sales: ₹21,780
Profit: ₹68
Above break-even
4 batches
Sales: ₹29,040
Profit: ₹1,091

You should produce and sell at least 3 batches per month to cover your costs.

Every additional batch sold after this adds approximately ₹1,023 before any other unforeseen expenses.

6. What happens if I produce more?

1 batches/month
₹1,977 loss
2 batches/month
₹955 loss
3 batches/month
₹68 profit ← Break-even crossed
4 batches/month
₹1,091 profit
5 batches/month
₹2,113 profit
6 batches/month
₹3,136 profit
9 batches/month
₹6,204 profit

At the same batch size, NFIC usage and finance allowances increase with production. Monthly business overhead is counted once.

7. How much money do I need before starting?

Active production: 12 months per year. Annual indicative operating surplus: ₹37,633. Business overhead continues for twelve months.

Startup & Working Capital Requirement
Money needed for day-to-day business
₹37,053
Other startup requirements
₹15,371
Total startup money required
₹52,424

Why is ₹37,053 needed for day-to-day business?

Raw material, ingredients, packaging and other expenses have to be paid before all the money from customers comes back.

Working-capital cycle: approximately 30 days

Estimated total money required to start and operate the business ₹52,424

5. Branding, packaging & labelling

Packaging & labelling guidance

Target customer / segment Local households, health-conscious mainstream consumers and institutional buyers as relevant to product
Brand positioning / proposition Natural-farming ingredient-led, small-batch Idli karam / gunpowder; emphasize traceable sourcing and transparent processing without unvalidated health claims.
Pack size 50 g / 100 g / 200 g
Label copy status Minimum label copy specified; final artwork pending
Packaging vendor / source To be finalized through approved packaging vendor
Packaging, labelling & compliance guidanceRead one box at a time.

Recommended packaging

  • Aroma-, light- and moisture-barrier laminated pouch; preferably opaque/metallised structure for colour/aroma retention.

Retail label essentials

  • net quantity
  • batch/lot
  • manufacturer/packer address
  • consumer-care details
  • MRP/unit-sale-price and other Legal Metrology declarations.

Product name, origin & marketing claims

  • Name of food
  • No special claim by default.

Ingredients, allergens & cross-contact

  • ingredient list as applicable
  • allergen declaration where applicable

Nutrition & claims

  • nutrition information
  • Validate every nutrition/health/organic/natural-farming or other voluntary claim before artwork.

Shelf life, storage & after-opening

  • date marking
  • storage/use directions

FSSAI licence, certifications & marks

  • veg symbol
  • FSSAI logo & licence no.