Create Business Plan → Explore Other Products
Groundnut & Oilseeds

Masala roasted groundnuts

TECH-NFIC-004
Record type
Phase-I SKU
Product category
Groundnut & Oilseeds
Popularity
High Demand
Machinery available at NFIC
Complete Fit
Investment band
INV-01
Priority phase
Phase 1

1. Raw materials / commodities

COM-NFIC-001
Groundnut
Validated
Groundnut & Oilseeds

Main input: Raw kernels, besan and coating ingredients

Cost assumptions
  • Input-price assumption: ₹140/kg
  • Model batch: 30 kg
  • Selected input share: 80%
  • Raw material used in one batch: 24 kg
  • Recovery assumption: 96%
  • Finished product from one batch: 23.04 kg

Availability: Local natural-farming supply is yet to be confirmed.

2. NFIC machines required

3. How the product is made

1
Process
Roast kernels
Validated

Input: Raw kernels, besan and coating ingredients

Output: Intermediate for next step

Machine: Double Drum Roaster Electric (NFIC-KUP-U03-03)

Parameters: Pilot product-specific roast time/temperature; cool fully before grinding/packing.

Quality / yield check: Record batch observation and reject non-conforming material/output.

2
Process
prepare dry spice powder if needed
Validated

Input: Output of previous step / approved raw material

Output: Intermediate for next step

Parameters: Dry to validated endpoint moisture/water activity; protect from contamination during drying.

Quality / yield check: Record batch observation and reject non-conforming material/output.

3
Process
blend seasoning
Validated

Input: Output of previous step / approved raw material

Output: Intermediate for next step

Machine: Ribbon Blender for Powder Mixing (NFIC-KUP-U03-04)

Parameters: Use standardized formulation ratio and documented batch weights; blend to uniformity.

Quality / yield check: Record batch observation and reject non-conforming material/output.

6
Process
code
Validated

Input: Output of previous step / approved raw material

Output: Masala roasted groundnuts

Machine: Hand Held Inkjet Coding Machine Manual (NFIC-KUP-U03-07)

Parameters: Follow validated hygienic SOP; use food-grade contact surfaces; control batch traceability.

Quality / yield check: Pilot spice adhesion and final water activity. Financial batch recovery assumption 0.960 kg/kg of total costing input. Final whole saleable packs are rounded down; unfilled residue is not sold in this model.

4. Financials and Unit economics

Planning estimate

Source assumption
Survey G31 ₹140/kg kernel reference retained; 135% coating yield excluded because it omitted full input mass. ₹60/200 g net direct-sale estimate. Output basis revised by owner on 22-Oct-2026: model batch × selected input share × recovery; whole saleable packs rounded down.
Pack size
200 g pouch
Selling price
₹60.00
per pouch
Variable cost to make one pouch
₹48.62
Money left per pouch
₹11.38
Before shared/fixed costs
Minimum production to cover costs
3 batches/month
Whole batches required
At 6 batches/month
₹4,518 profit/month
Money required to start
₹46,882

1. What will I produce and sell?

Raw material used in one batch (kg)
24.00
Finished product from one batch (kg)
23.04
Pouches produced from one batch
115 pouches
Selling price per pouch
₹60.00
Planned production
6 batches/month
Pouches available for sale/month
690 pouches

Assumption: All saleable production is sold at the indicated selling price.

2. How much does one batch cost?

Variable costs — these increase when you produce more

Main raw material
₹3,360.00
Other ingredients
₹705.00
Packaging material
₹460.00
Production/helper labour
₹225.00
Transport / logistics
₹62.28
Other production costs
₹81.30
NFIC usage and utilities
₹697.50
Total variable cost per batch
₹5,591.08
Sales from one batch
₹6,900.00
115 pouches × ₹60.00
Variable cost of one batch
₹5,591.08
Money left from one batch
₹1,308.92
Before finance and business overhead.
Money left per pouch
₹11.38
Before finance and business overhead.

3. NFIC Facility Cost

Usage charges scale with the batches produced

NFIC use and utilities
₹4,185/month
Reference allowances: NFIC usage and listed utilities from the master. Confirm operator charges and tariff inclusions with NFIC.

Check tariff inclusions before adding electricity or operator time. Extra entrepreneur/helper labour is shown separately.

4. Will I make a profit?

Income statement per active production month
Sales income including any by-product receipts
₹41,400
Main raw material
₹20,160
Other ingredients
₹4,230
Packaging
₹2,760
Production/helper labour
₹1,350
Transport / logistics
₹374
Other variable costs
₹488
NFIC usage cost at planned production
₹4,185
Total variable costs
₹33,546
Money left after variable costs
₹7,854
Business overhead
₹3,000
Illustrative finance allowance
₹335
Estimated monthly profit
₹4,518
At 6 batches per month, estimated profit is ₹4,518 per month.

5. How many batches do I need to sell?

Below break-even
2 batches
Sales: ₹13,800
Loss: ₹494
BREAK-EVEN
3 batches
Sales: ₹20,700
Profit: ₹759
Above break-even
4 batches
Sales: ₹27,600
Profit: ₹2,012

You should produce and sell at least 3 batches per month to cover your costs.

Every additional batch sold after this adds approximately ₹1,253 before any other unforeseen expenses.

6. What happens if I produce more?

1 batches/month
₹1,747 loss
2 batches/month
₹494 loss
3 batches/month
₹759 profit ← Break-even crossed
4 batches/month
₹2,012 profit
5 batches/month
₹3,265 profit
6 batches/month
₹4,518 profit
9 batches/month
₹8,277 profit

At the same batch size, NFIC usage and finance allowances increase with production. Monthly business overhead is counted once.

7. How much money do I need before starting?

Active production: 12 months per year. Annual indicative operating surplus: ₹54,217. Business overhead continues for twelve months.

Startup & Working Capital Requirement
Money needed for day-to-day business
₹33,546
Other startup requirements
₹13,335
Total startup money required
₹46,882

Why is ₹33,546 needed for day-to-day business?

Raw material, ingredients, packaging and other expenses have to be paid before all the money from customers comes back.

Working-capital cycle: approximately 30 days

Estimated total money required to start and operate the business ₹46,882

5. Branding, packaging & labelling

Packaging & labelling guidance

Target customer / segment Local households, health-conscious mainstream consumers and institutional buyers as relevant to product
Brand positioning / proposition Natural-farming ingredient-led, small-batch Masala roasted groundnuts; emphasize traceable sourcing and transparent processing without unvalidated health claims.
Pack size 100 g / 200 g / 500 g
Label copy status Minimum label copy specified; final artwork pending
Packaging vendor / source To be finalized through approved packaging vendor
Packaging, labelling & compliance guidanceRead one box at a time.

Recommended packaging

  • High moisture/oxygen-barrier food-grade laminated pouch; vacuum pack optional where sensory quality is acceptable.

Retail label essentials

  • net quantity
  • batch/lot
  • manufacturer/packer address
  • consumer-care details
  • MRP/unit-sale-price and other Legal Metrology declarations.

Product name, origin & marketing claims

  • Name of food

Ingredients, allergens & cross-contact

  • ingredient list as applicable
  • allergen declaration where applicable
  • Declare peanut allergen prominently.

Nutrition & claims

  • nutrition information

Shelf life, storage & after-opening

  • date marking
  • storage/use directions

FSSAI licence, certifications & marks

  • veg symbol
  • FSSAI logo & licence no.