Create Business Plan → Explore Other Products
Fruit products / beverages

Tomato products (juice/ketchup/sauce)

TECH-NFIC-042
Record type
Product / SKU
Product category
Fruit products / beverages
Popularity
High Demand
Machinery available at NFIC
Partially

1. Raw materials / commodities

COM-028
Chilli
Validated
Spices & condiments

NF availability: Availability: Very high. Source districts: Guntur, Palnadu, Bapatla, NTR, Krishna, Prakasam, Kurnool, Anantapur and YSR Kadapa. ODOP: Guntur and Bapatla – spices including chilli and turmeric. Manufacturing decision: Strong ODOP-aligned choice for powder, flakes, paste, sauces and oleoresin-linked supply. Match variety to pungency/colour and budget for residue, moisture and aflatoxin testing.

COM-029
Garlic
Validated
Spices & condiments

NF availability: Availability: Low. Source districts: Small production is reported, but no dependable state production cluster is identified; check Kurnool, Nandyal and Anantapur markets. ODOP: No garlic ODOP in AP. Manufacturing decision: Use only for a multi-spice line that can buy from outside AP. A garlic-only plant is not advisable without contracted local acreage and curing/storage capacity.

COM-031
Green Pepper / Pepper
Validated
Spices & condiments

NF availability: Availability: Moderate and specialised. Source districts: Alluri Sitharama Raju and Parvathipuram Manyam, often within coffee/forest-produce systems. ODOP: No black-pepper ODOP in AP; ASR ODOP is coffee and Parvathipuram Manyam is minor forest produce. Manufacturing decision: Consider only as part of a multi-spice/coffee-belt unit unless annual pepper volume is verified. Drying, grading and mould control are essential.

COM-040
Tomato
Validated
Vegetables

NF availability: Availability: Very high. Source districts: Annamayya, Anantapur, Kurnool, Nandyal, Chittoor, YSR Kadapa, Sri Sathya Sai, Krishna, Palnadu and Bapatla. ODOP: Chittoor – tomato-based products. Manufacturing decision: Strong ODOP-aligned opportunity for puree, paste, sauce, powder and dehydration. Locate near a major cluster and use processing-grade contracts to exploit seasonal gluts without depending on volatile mandi prices.

2. NFIC machines required

3. How the product is made

?
1. Fruit selection
Choose sound fruit at the required maturity; reject mouldy, rotten or fermented fruit.
Validated

Parameters: Record variety, ripeness and incoming soluble solids.

?
2. Washing and preparation
Wash with potable water; remove peel, stones/seeds and inedible parts.
Validated

Parameters: Use hygienic food-contact equipment; keep peel/waste away from prepared pulp.

?
3. Pulp extraction
Heat/soften as required, pulp and sieve out skins and seeds.
Validated

Parameters: Pulp screen integrity and extraction consistency.

?
4. Ingredient preparation
Prepare sugar/salt and spice extracts; weigh acid/vinegar to the chosen formulation.
Validated

Parameters: Measure actual acid strength; avoid relying on spoon measures.

?
5. Cooking and concentration
Cook pulp with ingredients and agitate to the specified consistency.
Validated

Parameters: °Brix, pH, acidity, viscosity and scorching; juice requires a different solids target.

?
6. Preservation and filling
Apply the validated thermal and filling process for the final product and pack.
Validated
?
7. Cooling and release
Cool, check seals and test retained samples.
Validated

Parameters: Fill weight, pH, solids and microbial shelf life.

4. Financials and Unit economics

Production model
Use NFIC
Economics reference
UE-042
Pack size
200 g bottle
Selling price
₹33.75
per bottle
Variable cost to make one bottle
₹33.64
Money left per bottle
₹0.11
Before shared/fixed costs
Minimum production to cover costs
1353 batches/month
Whole batches required
At 12 batches/month
₹36,870 loss/month
Money required to start
₹3.25 lakh

1. What will I produce and sell?

Raw material used in one batch (kg)
100.00
Finished product from one batch (kg)
48.40
Bottles produced from one batch
242 bottles
Selling price per bottle
₹33.75
Planned production
12 batches/month
Bottles available for sale/month
2,904 bottles

Assumption: All saleable production is sold at the indicated selling price.

2. How much does one batch cost?

Variable costs — these increase when you produce more

Main raw material
₹2,000.00
Other ingredients
₹1,590.00
Packaging material
₹1,750.00
Production/helper labour
₹1,500.00
Transport / logistics
₹500.00
Other production costs
₹800.00
Total variable cost per batch
₹8,140.00
Sales from one batch
₹8,167.50
242 bottles × ₹33.75
Variable cost of one batch
₹8,140.00
Money left from one batch
₹27.50
Available to pay shared/fixed business costs and thereafter become profit.
Money left per bottle
₹0.11
Before shared/fixed costs.

3. NFIC Facility Cost

The fixed/shared cost of using NFIC

NFIC facility charge
₹37,200/month
This includes:
  • use of NFIC machinery / shared facility
  • electricity, fuel and water
  • machine-operator cost

You do not need to separately add electricity or machine-operator cost.

4. Will I make a profit?

Monthly Income Statement
Sales income
₹98,010
Main raw material
₹24,000
Other ingredients
₹19,080
Packaging
₹21,000
Production/helper labour
₹18,000
Transport / logistics
₹6,000
Other variable costs
₹9,600
Total variable costs
₹97,680
Money left after variable costs
₹330
NFIC fixed/shared facility cost
₹37,200
Estimated monthly loss
₹36,870
At 12 batches per month, the business is estimated to lose ₹36,870 per month.

5. How many batches do I need to sell?

Below break-even
1,352 batches
Sales: ₹1,10,42,460
Loss: ₹20
BREAK-EVEN
1,353 batches
Sales: ₹1,10,50,628
Profit: ₹8
Above break-even
1,354 batches
Sales: ₹1,10,58,795
Profit: ₹35

You should produce and sell at least 1,353 batches per month to cover your costs.

Every additional batch sold after this adds approximately ₹28 before any other unforeseen expenses.

6. What happens if I produce more?

12 batches/month
₹36,870 loss
1351 batches/month
₹48 loss
1352 batches/month
₹20 loss
1353 batches/month
₹8 profit ← Break-even crossed
1354 batches/month
₹35 profit
1355 batches/month
₹62 profit
1356 batches/month
₹90 profit

More batches sold → the fixed/shared NFIC cost gets spread over more production → monthly profit improves.

7. How much money do I need before starting?

Startup & Working Capital Requirement
Money needed for day-to-day business
₹1,58,138
Other startup requirements
₹1,67,000
Total startup money required
₹3,25,138

Why is ₹1.58 lakh needed for day-to-day business?

Raw material, ingredients, packaging and other expenses have to be paid before all the money from customers comes back.

Working-capital cycle: approximately 39 days

Estimated total money required to start and operate the business ₹3.25 lakh

5. Branding, packaging & labelling

Packaging & labelling guidance

Pack size Juice: 200 mL / 1 L; ketchup/sauce: 200 g / 500 g.
Label copy status Ready
Packaging, labelling & compliance guidanceRead one box at a time.

Retail label essentials

  • Before printing, check the applicable rules/exemptions for: true food name; ingredients in descending order; additives; prescribed nutrition panel; veg/non-veg symbol; allergen statement; manufacturer/packer/brand-owner details and applicable FSSAI logo/licence number; net quantity; MRP inclusive of taxes and consumer-care details; batch/lot; manufacture/packing date and expiry/use-by as applicable; storage and preparation instructions.
  • Check Legal Metrology declarations, type size and unit-sale-price applicability for the final pack.
  • Mandatory information must be in English or Hindi; add clear Telugu for rural AP buyers.

Product name, origin & marketing claims

  • Put a simple descriptive food name beside the brand, with the actual variant and net quantity prominent.
  • Use honest local-origin/FPO statements backed by records.
  • Technology titles in column C are not approved marketing claims.
  • Do not imply CFTRI or FSSAI endorses the brand.
  • A QR recipe/traceability link is optional and cannot replace mandatory on-pack information.

Ingredients, allergens & cross-contact

  • Review every ingredient and processing aid/carrier, including compound seasonings and shared machinery.
  • Use the prescribed separate allergen statement when applicable; exemptions exist, including where the product itself is the allergen.
  • “May contain” follows a genuine cross-contact assessment and is not a substitute for segregation.
  • Milk is an allergen even in a vegetarian food; egg changes veg/non-veg status.
  • Do not assume millet/buckwheat foods are gluten-free.
  • FSSAI Labelling and Display Regulations, 2020; Version VIII, 09-Sep-2025. Primary regulatory baseline for retail/non-retail labels, allergens and ingredient-specific declarations.

Nutrition & claims

  • Nutrition values and claims must match the final recipe, legal calculation/testing basis and serving instructions.
  • Check permitted exemptions rather than printing invented values.

Shelf life, storage & after-opening

  • Best-before alone is not a universal substitute for expiry/use-by.
  • Establish shelf life on the real product/package using safety, sensory and relevant moisture/rancidity/culture tests under intended distribution conditions.
  • No expiry duration is supplied in this workbook.
  • Print a validated after-opening period where needed, not “consume soon” as the only control.
  • List ingredients/additives and validated after-opening storage.

FSSAI licence, certifications & marks

  • Obtain the applicable FSSAI registration/licence and product-category permissions before food manufacture/sale; it is not a product-quality endorsement.
  • Ordinary food rows do not establish a separate mandatory certification merely because they use millet or local produce.
  • ISO 22000/HACCP certification, retail barcodes and trademark registration are not universal food-label prerequisites, though a buyer may require them.
  • Never display BIS/AGMARK/organic/vegan/+F/other marks without qualifying and obtaining the relevant authorisation where required.
  • Special-category rows explicitly need further review.

Regulatory references

  • FSSAI Packaging Regulations, 2018; Version V, 02-Apr-2025. Food-contact compliance and Schedule IV indicative package families. Specific pack sizes and sustainability trade-offs in D/E are recommendations, not prescribed by this source.

Other important guidance

  • Juice: process-rated glass/heat-set PET bottle. Sauce/ketchup: glass bottle/jar or process-compatible squeeze bottle/pouch. Validate cap, seal and hot-fill tolerance. Glass return loops may suit local sales; avoid mixed-material gift packs.
  • Separate labels for tomato juice, ketchup and sauce; composition determines legal name.
  • Avoid transferring juice declarations to ketchup or vice versa.